Financial records · 1995
Tentative annual budget with prior years and Belasco availability
Projects sales, $1,000 in Belasco reimbursements and library expenditures. Reports $509.90 available from Belasco at the previous year-end.

Text
Transcribed from the scans and checked against them by Claude. Typed text comes first; handwritten notes follow it. [illegible] marks words that cannot be read and [?] an uncertain reading.
HERMOSA BEACH FRIENDS OF THE LIBRARY
TENTATIVE BUDGET- 1995
| Tent. 1995 | % | Actual 1994 | Actual 1993 | Actual 1992 | Actual 1991 | Actual 1990
INCOME:
Book Sales | 5000 | .57 | 6989 | 6907 | 6560 | 7117 | 5507
Interim Sales | 1000 | .12 | 1194 | 2280 | 2666 | 2383 | 1678
Donations | 500 | .05 | 180 | 1300 | 948 | 770 | 1885
Memberships | 1000 | .12 | 2568 | 1483 | 1145 | 211 | 218
Bank Interest | 100 | .01 | 84 | 74 | 86 | 211 | 109
Miscellaneous | 100 | .01 | 000 | 253 | 000 | 000 | 000
Belasco Reimburse | 1000 | .12 | 1966 | 1706 | 1925 | 000 | 000
| 8700 | 1.00 | 12981 | 12314 | 13330 | 10697 | 9457
EXPENSES:
Library Gifts
Books | 3000 | .34 | 3103 | 5486 | 5216 | 4003 | 2561
Books On Tape | 250 | .03 | 000 | 257 | 617 | 675 | 308
Videos | 250 | .03 | 489 | 838 | 2500 | 2155 | 1821
Music/C.D.'s | 250 | .03 | 000 | 199 | 650 | 707 | 598
Subscriptions | 1900 | .21 | 1995 | 1655 | 2000 | 873 | 498
Calif. Collection | 300 | .04 | 000 | 200 | 200 | 250 | 200
Belasco Fund | 1500 | .17 | 1966 | 1706 | 2000 | 000 | 000
Xmas/Lib.Staff | 25 | .004 | 000 | 000 | 25 | 137 | 000
Newsletter/Ptg. | 100 | .01 | 31 | 270 | 300 | 209 | 197
Supplies/Ptg. | 1000 | .12 | 1073 | 477 | 500 | 262 | 286
Insurance | 75 | .009 | 75 | 75 | 75 | 160 | 000
Miscellaneous | 50 | .007 | 000 | 8 | 196 | 1165 | 000
| 8700 | 1.00 | 8732 | 11171 | 14279 | 10448 | 6945
Available from the Belasco Fund as of 12-31-94 = $ 509.90
Show the original machine reading
Source scan page 1
R INCOME:: Book Sales.. Interim Sales Donations. Nemberships. Bank Interest.. Miscellancous...... Belasco Reimburse.:. HERMOSA BEAGI FRIENDS OF THE LIBRARY Tent. 1995 5000 1000 500 1000 100 100 1000 8700 TENTATIVE BUDGET- 1995 Actual 1994 ? 57 6989 . 12 1194 ? 05 180 ? 12 2568 ? 01 84 ? 01 000 ? 12 1966 1.00 12981 Actual 1993 6907 2280 1300 1483 74 253 1706 12314 Actual 1992 6560 2666 948 1145 86 000 1925 13330 EXPENSES: Library Gifts Books.... Books On Tape Videos.. Music/C.D. Subscriptions..... Calif. Collection. Belasco Fund...... Xmas/Lib. Staff Newsletter/Ptg. ? Supplies/Ptg.. Insurance.. Miscellancous. 3000 250 250 250 1900 300 1500 25 100 1000 75 50 8700 . 34 ? U3 ? 03 ? 03 ? 21 ? 04 ? 17 .004 ?01 ? 12 ? 009 ? 007 1.00 3103 000 489 000 1995 000 1966 000 31 1073 75 00U 8732 5486 257 838 199 1655 200 1706 000 270 477 75 8 11171 5216 617 2500 650 2000 200 2000 25 300 500 75 190 14279 Available from the Belasco Fund as of 12-31-94 = $ 509.90 Actual 1991 7117 2383 770 211 211 000 000 10697 4003 675 2155 707 873 250 000 137 209 262 160 1165 10448 Actual 1990 5507 1678 1885 218 109 000 000 9457 2561 308 1821 598 498 200 000 000 197 280 000 000 6945