Financial records · 1991
Tentative annual budget and comparative actuals
Estimates receipts and expenses at $6,750 each and compares prior years. Historical columns are rounded budget comparisons.

Text
Transcribed from the scans and checked against them by Claude. Typed text comes first; handwritten notes follow it. [illegible] marks words that cannot be read and [?] an uncertain reading.
HERMOSA BEACH FRIENDS OF THE LIBRARY
TENTATIVE BUDGET - 1991
| Tent. 1991 | Percent | Actual 1990 | Actual 1989 | Actual 1988 | Actual 1987
INCOME:
Book Sales | 5000 | .74 | 5507 | 5074 | 4901 | 4298
Interim Sales | 1000 | .15 | 1678 | 828 | 521 | 564
Donations | 300 | .05 | 1885 | 818 | 4699 | 475
Memberships | 200 | .03 | 218 | 210 | 242 | 337
Libations | 50 | .003 | 000 | 42 | 917 | 542
Misc | 000 | 0000 | 000 | 20 | 19 | 18
Bank Interest | 200 | .027 | 169 | 000 | 000 | 000
| 6750 | 1.000 | 9457 | 8732 | 12388 | 6234
EXPENSES:
Library Gifts: | 5000 | .74 | | | 2365 | 2383
Books | | | 2561 | 2605 | |
Books On Tape | | | 308 | 369 | |
Videos | | | 1821 | 1135 | |
Music/CD's | | | 598 | 651 | |
Subscriptions | 500 | .075 | 498 | 372 | 230 | 530
Calif. Collect. | 250 | .035 | 200 | 200 | 200 | 225
Childs Program | 500 | .075 | 476 | 605 | 395 | 000
Newsltr/Publicty | 250 | .035 | 197 | 272 | 216 | 249
Printing | 150 | .025 | 286 | 588 | 98 | 000
Libations | 000 | 0000 | 000 | 81 | 569 | 356
XMas-Library Staff | 100 | .015 | 000 | 25 | 000 | 000
| 6750 | 1.000 | 6945 | 6903 | 4073 | 3743
Show the original machine reading
Source scan page 72
INCOME: Book Sales. Interim Sales Donations.. Memberships. Libations... Misc.... Bank Interest.. EXPENSES: Library Gifts: Books...... Books On Tape. Videos. Music/CD's. Subscriptions.... Calif. Collect.... Childs Program.... News1tr/Publicty.. Printing.... Libations......... XMas-Library Staff HERMOSA BEACH FRIENDS OF THE LIBRARY TENTATIVE BUDGET - 1991 Tent. 1991 5000 1000 300 200 50 200 6750 Percent ?74 ?15 .05 ? 03 ? 003 0000 . 027 1.000 Actual 1990 5507 1678 1885 218 000 000 169 9457 Actual 1989 5074 828 818 210 42 20 000 8732 5000 ?74 500 250 500 250 150 000 100 6750 .075 .035 ? 075 .035 .025 0000 .015 1.000 2561 308 1821 598 498 200 476 197 286 000 000 6945 2605 369 1135 651 372 200 605 272 588 81 25 6903 Actual 1988 4901 521 4699 242 917 19 000 12388 2365 230 200 395 216 98 569 000 4073 Actual 1987 4298 564 475 337 542 18 000 6234 2383 530 225 000 249 000 356 000 3743